Here is the top-up list and the associated parameters:
Top-up Income Cost
Rank EPIC Rank EPIC % Income Rank Epic % Cost
1 MARS* 1 TW. 5.65% 1 GSK 4.52%
2 VOD* 2 MARS 4.30% 2 MKS 4.35%
3 BT.A 3 RDSB 4.29% 3 PSON 4.12%
4 NG. 4 IMB 4.24% 4 RDSB 4.12%
5 BATS 5 SSE 4.23% 5 LLOY 4.08%
6 UU. 6 VOD 4.18% 6 MARS 4.01%
7 LLOY 7 RIO 4.17% 7 SSE 3.87%
8 SSE* 8 BT.A 4.07% 8 AV. 3.87%
9 S32 9 GSK 3.93% 9 BT.A 3.86%
10 TW.* 10 MKS 3.84% 10 BLT 3.64%
11 ADM 11 BP. 3.78% 11 VOD 3.63%
12 TATE 12 AV. 3.69% 12 LGEN 3.52%
The starred shares are those disqualified. The portfolio now looks like this:
Value
Rank EPIC Weight
1 RDSB 3.89%
2 RIO 3.69%
3 GSK 3.60%
4 AZN 3.53%
5 BP. 3.41%
6 SGRO 3.41%
7 CPG 3.30%
8 IMB 3.22%
9 WMH 3.22%
10 DGE 3.15%
11 SMDS 3.10%
12 AV. 3.07%
13 TW. 3.06%
14 MKS 3.01%
15 BA. 3.00%
16 LGEN 2.94%
17 PSON 2.91%
18 ADM 2.90%
19 SSE 2.88%
20 ULVR 2.75%
21 BT.A 2.74%
22 BLND 2.71%
23 VOD 2.67%
24 MARS 2.65%
25 IMI 2.51%
26 UU. 2.48%
27 BLT 2.46%
28 NG. 2.37%
29 RB. 2.36%
30 S32 2.36%
31 TATE 2.35%
32 BATS 2.21%
33 LLOY 2.19%
34 KGF 2.09%
35 TSCO 1.84%
Next top up will be in August, unless something unexpected turns up. The trigger point for trimming is 4.35% weight, which is 1.5 times the median. Currently no share is anywhere near. The ranking by yield is:
Rank EPIC Yield
1 TW. 8.60%
2 MARS 7.54%
3 VOD 7.30%
4 BT.A 6.92%
5 SSE 6.83%
6 IMB 6.13%
7 MKS 5.95%
8 ADM 5.85%
9 AV. 5.60%
10 LGEN 5.51%
11 UU. 5.41%
12 NG. 5.36%
13 RIO 5.26%
14 BP. 5.17%
15 RDSB 5.14%
16 GSK 5.08%
17 BATS 4.97%
18 S32 4.90%
19 LLOY 4.89%
20 BLND 4.72%
21 TATE 4.48%
22 WMH 4.41%
23 BLT 4.39%
24 AZN 3.68%
25 KGF 3.51%
26 IMI 3.46%
27 BA. 3.25%
28 ULVR 3.07%
29 SMDS 3.00%
30 RB. 2.54%
31 SGRO 2.46%
32 DGE 2.26%
33 CPG 2.08%
34 PSON 1.87%
35 TSCO 1.17%
My low yield threshold is half the market average, just under 2%, and Tesco needs to buck its ideas up.
TJH