My top-up table now looks like this:
Top-up Income Cost
Rank EPIC Rank EPIC % Income Rank Epic % Cost
1 VOD 1 TW. 6.22% 1 MARS 5.08%
2 AV. 2 SSE 4.59% 2 WMH 4.41%
3 BT.A 3 MARS 4.55% 3 GSK 4.34%
4 LLOY 4 VOD 4.51% 4 SSE 4.29%
5 TW. 5 IMB 4.13% 5 MKS 4.19%
6 BATS 6 RIO 4.04% 6 PSON 3.96%
7 IMB 7 RDSB 4.02% 7 RDSB 3.96%
8 SSE 8 WMH 3.94% 8 LLOY 3.92%
9 WMH 9 BATS 3.75% 9 AV. 3.72%
10 BA. 10 BT.A 3.66% 10 BT.A 3.71%
11 BLND 11 BP. 3.65% 11 BATS 3.52%
12 KGF 12 GSK 3.58% 12 BHP 3.50%
Vodafone is disqualified because of share of income, as are TW. and SSE. WMH, GSK and SSE are disqualified because of share of cost. Currently Aviva (AV.) are the leading contender.
My portfolio now looks like this:
Value
Rank EPIC Weight
1 RIO 4.12%
2 GSK 3.55%
3 RDSB 3.51%
4 CPG 3.45%
5 UU. 3.44%
6 DGE 3.43%
7 SGRO 3.40%
8 ADM 3.34%
9 BP. 3.27%
10 MARS 3.16%
11 LGEN 3.14%
12 AZN 3.11%
13 TW. 3.05%
14 SSE 3.00%
15 MKS 2.98%
16 IMB 2.95%
17 WMH 2.91%
18 NG. 2.88%
19 BATS 2.86%
20 PSON 2.83%
21 BT.A 2.78%
22 ULVR 2.77%
23 AV. 2.77%
24 BHP 2.77%
25 TATE 2.65%
26 S32 2.52%
27 BLND 2.51%
28 VOD 2.43%
29 SMDS 2.24%
30 LLOY 2.23%
31 RB. 2.19%
32 IMI 2.19%
33 BA. 2.17%
34 KGF 1.70%
35 TSCO 1.69%
TJH