It is debateable with a yield below 2% whether I should have sold the lot, and bought a new replacement share, but let's see what it's like after the final is announced.
The proceeds went into topping up BT.A at 174p XD, IMB at 2071p and South32 at 156p, between 16% and 20% increase in their holdings.
As a result the top-up table now looks like this:
Top-up Income Cost
Rank EPIC Rank EPIC % Income Rank Epic % Cost
1 TW.* 1 TW. 6.00% 1 MARS 4.83%
2 WMH 2 BT.A 4.77% 2 BT.A 4.65%
3 LLOY* 3 IMB 4.76% 3 MKS 4.46%
4 SSE* 4 SSE 4.43% 4 LLOY 4.38%
5 IMB* 5 MARS 4.31% 5 WMH 4.19%
6 BLND 6 AV. 4.05% 6 GSK 4.13%
7 LGEN 7 RIO 3.92% 7 AV. 4.09%
8 MKS* 8 RDSB 3.91% 8 SSE 4.08%
9 KGF 9 BATS 3.70% 9 PSON 3.77%
10 AV. 10 BP. 3.57% 10 RDSB 3.76%
11 BT.A* 11 ADM 3.47% 11 S32 3.48%
12 SMDS 12 LGEN 3.43% 12 BLND 3.44%
This now makes both BT.A and IMB disqualified because of share of income, and of cost in the case of BT.A. However, William Hill who report interims tomorrow, has advanced to the first eligible position, previously ineligible through share of cost. Those with shares of either income or cost which, topping up by 20% would take them over the 5% limit, are disqualified under my own rules. They are indicated with a asterisk in the top-up ranking.
My portfolio now looks like this:
Value
Rank EPIC Weight % Median
1 DGE 3.95% 137.9%
2 GSK 3.94% 137.5%
3 SGRO 3.90% 136.3%
4 AZN 3.58% 124.9%
5 RDSB 3.43% 119.8%
6 MARS 3.41% 119.3%
7 ULVR 3.31% 115.7%
8 ADM 3.20% 112.0%
9 VOD 3.17% 110.6%
10 CPG 3.14% 109.7%
11 BP. 3.14% 109.7%
12 UU. 3.11% 108.6%
13 BATS 3.07% 107.3%
14 BT.A 3.03% 105.7%
15 RIO 2.99% 104.4%
16 AV. 2.87% 100.3%
17 NG. 2.86% 100.0%
18 IMB 2.86% 100.0%
19 S32 2.77% 96.9%
20 SSE 2.76% 96.5%
21 PSON 2.74% 95.7%
22 LGEN 2.73% 95.4%
23 TATE 2.73% 95.4%
24 BHP 2.72% 95.1%
25 TW. 2.69% 93.8%
26 BA. 2.57% 89.7%
27 BLND 2.46% 85.9%
28 WMH 2.29% 80.0%
29 RB. 2.26% 79.0%
30 MKS 2.25% 78.7%
31 LLOY 2.22% 77.6%
32 IMI 2.21% 77.3%
33 SMDS 2.10% 73.5%
34 KGF 1.90% 66.4%
35 TSCO 1.62% 56.6%
As will be apparent, the topped up shares are now close to the median value, and CPG has fallen to about 10% above the median. 9 of my holdings have gone XD today.
TJH